| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 127 199 € | - | - | - | - | - | - | 107 972 € | 19 227 € | 0 € | 0 € | 28 774 € | 9194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 807 € | 5793 € | 33 014 € | - | 0 € | 33 014 € |
| 2021 | 115 711 € | - | - | - | - | - | - | 131 745 € | -16 034 € | 0 € | 0 € | 48 957 € | 53 604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 681 € | 0 € | -20 681 € | - | 0 € | -20 681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2122 € | 0 € | 22 467 € | 119 € | 24 708 € | 0 € | 0 € | 240 967 € | 240 967 € | 265 675 € | - | 65 844 € | 136 788 € | 0 € | 63 043 € | 265 675 € | 265 675 € |
| 2021 | 11 873 € | 0 € | 37 241 € | 156 € | 49 270 € | 0 € | 0 € | 265 282 € | 265 282 € | 314 552 € | - | 116 569 € | 106 616 € | 0 € | 91 367 € | 314 552 € | 314 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||