| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2750 € | - | - | - | - | - | - | 0 € | 2750 € | 276 € | 97 € | 0 € | 987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1390 € | 0 € | 1390 € | - | 0 € | 1390 € |
| 2023 | 3550 € | - | - | - | - | - | - | 0 € | 3550 € | 755 € | 82 € | 0 € | 1776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 937 € | 0 € | 937 € | - | 0 € | 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 4763 € | 0 € | 4764 € | 0 € | 0 € | 0 € | 0 € | 4764 € | - | 11 € | 0 € | 0 € | 4753 € | 4764 € | 4764 € |
| 2023 | 3 € | 0 € | 4000 € | 0 € | 4003 € | 0 € | 0 € | 0 € | 0 € | 4003 € | - | 640 € | 0 € | 0 € | 3363 € | 4003 € | 4003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 161.5% | 130 € | 200 € | 20% |
| 2023 | 130 € | 7.1% | 50 € | 80 € | 20% |
| 2022 | 140 € | - | 50 € | 80 € | 2 |