| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 438 € | - | - | - | - | - | - | 15 107 € | 49 331 € | 33 773 € | 9518 € | 0 € | 1779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4261 € | 3 € | 4258 € | - | 0 € | 4258 € |
| 2024 | 79 398 € | - | - | - | - | - | - | 15 364 € | 64 034 € | 50 276 € | 12 998 € | 0 € | 1782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1022 € | 25 € | -1047 € | - | 0 € | -1047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1949 € | 0 € | 415 € | 889 € | 3253 € | 0 € | 0 € | 496 € | 496 € | 3749 € | - | 3649 € | 33 750 € | 0 € | -33 650 € | 3749 € | 3749 € |
| 2024 | 1523 € | 0 € | 372 € | 282 € | 2177 € | 0 € | 0 € | 496 € | 496 € | 2673 € | - | 5581 € | 35 000 € | 0 € | -37 908 € | 2673 € | 2673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 850 € | 20.3% | 7570 € | 14 390 € | 50% |
| 2023 | 27 310 € | 51.1% | 5430 € | 11 940 € | 5+25% |
| 2022 | 18 080 € | - | 2780 € | 8440 € | 4 |