| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 174 712 € | - | - | - | - | - | - | 71 045 € | 103 667 € | 29 037 € | 1113 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 73 512 € | 0 € | 73 512 € | - | 0 € | 73 512 € |
| 2024 | 141 021 € | - | - | - | - | - | - | 52 464 € | 88 557 € | 24 521 € | 908 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 128 € | 0 € | 63 128 € | - | 0 € | 63 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8108 € | 0 € | 209 149 € | 815 505 € | 1 032 762 € | 0 € | 0 € | 929 € | 929 € | 1 033 691 € | - | 339 436 € | 0 € | 0 € | 694 255 € | 1 033 691 € | 1 033 691 € |
| 2024 | 9200 € | 0 € | 180 211 € | 777 431 € | 966 842 € | 0 € | 0 € | 723 € | 723 € | 967 565 € | - | 346 822 € | 0 € | 0 € | 620 743 € | 967 565 € | 967 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 480 € | 6.6% | 2350 € | 5800 € | 2-33% |
| 2023 | 32 360 € | 6.8% | 1910 € | 6410 € | 3+50% |
| 2022 | 30 290 € | - | 1340 € | 3950 € | 2 |