| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 808 € | - | - | - | - | - | - | 185 985 € | 45 823 € | 22 742 € | 10 579 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 12 500 € | 0 € | 12 500 € | - | 0 € | 12 500 € |
| 2023 | 244 693 € | - | - | - | - | - | - | 191 505 € | 53 188 € | 20 574 € | 10 082 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 22 517 € | 0 € | 22 517 € | - | 0 € | 22 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 585 € | 0 € | 36 829 € | 0 € | 49 414 € | 0 € | 0 € | 2682 € | 2682 € | 52 096 € | - | 26 610 € | 0 € | 0 € | 25 486 € | 52 096 € | 52 096 € |
| 2023 | 9311 € | 0 € | 29 114 € | 0 € | 38 425 € | 0 € | 0 € | 3124 € | 3124 € | 41 549 € | - | 28 562 € | 0 € | 0 € | 12 987 € | 41 549 € | 41 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 500 € | 14.6% | 5720 € | 12 570 € | 70% |
| 2023 | 28 350 € | 24.5% | 5280 € | 10 840 € | 7+17% |
| 2022 | 22 770 € | - | 5000 € | 8650 € | 6 |