| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 610 874 € | - | - | - | - | - | - | 1 144 496 € | 466 378 € | 25 572 € | 264 384 € | 1855 € | 3102 € | 0 € | 0 € | 864 € | - | 517 € | - | - | 175 522 € | 715 € | 174 807 € | - | 0 € | 174 807 € |
| 2023 | 1 335 971 € | - | - | - | - | - | - | 941 067 € | 394 904 € | 27 667 € | 272 951 € | 4646 € | 3260 € | 0 € | 0 € | 407 € | - | 634 € | - | - | 95 445 € | 294 € | 95 151 € | - | 0 € | 95 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 829 € | 0 € | 400 585 € | 231 390 € | 747 804 € | 0 € | 9229 € | 33 175 € | 42 404 € | 790 208 € | - | 173 669 € | 2609 € | 0 € | 613 930 € | 790 208 € | 790 208 € |
| 2023 | 89 292 € | 0 € | 198 589 € | 230 009 € | 517 890 € | 0 € | 2685 € | 51 675 € | 54 360 € | 572 250 € | - | 126 173 € | 6954 € | 0 € | 439 123 € | 572 250 € | 572 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 440 € | 5.4% | 75 030 € | 137 140 € | 160% |
| 2023 | 260 520 € | 13.2% | 81 710 € | 148 180 € | 16+14% |
| 2022 | 230 120 € | - | 68 530 € | 125 790 € | 14 |