| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 050 357 € | - | - | - | - | - | - | 2 441 886 € | -391 529 € | 593 € | 542 492 € | 9554 € | 5002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -930 062 € | 1250 € | -931 312 € | - | 0 € | -931 312 € |
| 2023 | 2 800 262 € | - | - | - | - | - | - | 2 303 355 € | 496 907 € | 824 € | 591 498 € | 0 € | 68 716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 131 € | 16 202 € | -180 333 € | - | 0 € | -180 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 269 721 € | 0 € | 406 031 € | 460 394 € | 1 136 146 € | 0 € | 0 € | 5 196 710 € | 5 196 710 € | 6 332 856 € | - | 1 606 127 € | 0 € | 796 864 € | 3 929 865 € | 6 332 856 € | 5 535 992 € |
| 2023 | 272 353 € | 0 € | 560 231 € | 0 € | 832 584 € | 0 € | 0 € | 6 906 623 € | 6 906 623 € | 7 739 207 € | - | 2 081 166 € | 0 € | 796 864 € | 4 861 177 € | 7 739 207 € | 6 942 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 276 000 € | 33.8% | 41 060 € | 57 590 € | 4-20% |
| 2023 | 416 940 € | 349.7% | 21 940 € | 33 790 € | 5 |
| 2022 | 92 710 € | - | 0 € | 0 € | - |