| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 397 319 € | - | - | - | - | - | - | 277 216 € | 120 103 € | 0 € | 383 818 € | 332 952 € | 6117 € | 0 € | 0 € | 222 € | - | 16 477 € | - | - | 46 865 € | 0 € | 46 865 € | - | 0 € | 46 865 € |
| 2020 | 503 787 € | - | - | - | - | - | - | 224 420 € | 279 367 € | 0 € | 389 694 € | 332 952 € | 9804 € | 0 € | 0 € | 222 € | - | 21 373 € | - | - | 191 670 € | 4 € | 191 666 € | - | 0 € | 191 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 219 543 € | 0 € | 57 731 € | 0 € | 277 274 € | 45 538 € | 0 € | 936 923 € | 982 461 € | 1 259 735 € | - | 528 194 € | 358 795 € | 77 449 € | 295 297 € | 1 259 735 € | 1 182 286 € |
| 2020 | 153 800 € | 0 € | 104 596 € | 0 € | 258 396 € | 45 316 € | 0 € | 1 093 470 € | 1 138 786 € | 1 397 182 € | - | 169 854 € | 579 937 € | 76 958 € | 570 433 € | 1 397 182 € | 1 320 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||