| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 392 927 € | - | - | - | - | - | - | 194 183 € | 198 744 € | 0 € | 39 728 € | 0 € | 732 € | 0 € | 0 € | 121 € | - | 11 403 € | - | - | 147 002 € | 50 € | 146 952 € | - | 0 € | 146 952 € |
| 2020 | 502 114 € | - | - | - | - | - | - | 206 706 € | 295 408 € | 0 € | 39 284 € | 0 € | 742 € | 0 € | 0 € | 121 € | - | 19 171 € | - | - | 236 332 € | 50 € | 236 282 € | - | 0 € | 236 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 203 096 € | 0 € | 61 210 € | 0 € | 264 306 € | 24 917 € | 0 € | 936 208 € | 961 125 € | 1 225 431 € | - | 445 502 € | 188 541 € | 72 339 € | 519 049 € | 1 225 431 € | 1 153 092 € |
| 2020 | 160 579 € | 0 € | 63 526 € | 0 € | 224 105 € | 24 796 € | 0 € | 1 092 243 € | 1 117 039 € | 1 341 144 € | - | 163 539 € | 448 389 € | 72 339 € | 656 877 € | 1 341 144 € | 1 268 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||