| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 375 434 € | - | - | - | - | - | - | 198 270 € | 177 164 € | 0 € | 39 696 € | 2815 € | 732 € | 0 € | 0 € | 115 € | - | 10 005 € | - | - | 129 661 € | 50 € | 129 611 € | - | 0 € | 129 611 € |
| 2020 | 483 868 € | - | - | - | - | - | - | 201 438 € | 282 430 € | 0 € | 39 257 € | 2815 € | 742 € | 0 € | 0 € | 115 € | - | 17 246 € | - | - | 228 115 € | 50 € | 228 065 € | - | 0 € | 228 065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 203 735 € | 0 € | 53 871 € | 0 € | 257 606 € | 23 759 € | 0 € | 1 002 828 € | 1 026 587 € | 1 284 193 € | - | 358 057 € | 172 575 € | 72 339 € | 681 222 € | 1 284 193 € | 1 211 854 € |
| 2020 | 122 663 € | 0 € | 58 523 € | 0 € | 181 186 € | 23 643 € | 0 € | 1 158 821 € | 1 182 464 € | 1 363 650 € | - | 156 475 € | 362 507 € | 72 339 € | 772 329 € | 1 363 650 € | 1 291 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||