| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 584 608 € | - | - | - | - | - | - | 824 455 € | 760 153 € | 333 244 € | 127 775 € | 23 458 € | 722 € | 0 € | 0 € | 2189 € | - | 0 € | - | - | 324 059 € | 88 086 € | 235 973 € | - | 0 € | 235 973 € |
| 2023 | 1 734 000 € | - | - | - | - | - | - | 976 336 € | 757 664 € | 295 037 € | 124 848 € | 1876 € | 1643 € | 0 € | 0 € | 296 € | - | 0 € | - | - | 338 308 € | 50 775 € | 287 533 € | - | 0 € | 287 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 167 € | 0 € | 57 875 € | 367 840 € | 728 882 € | 32 257 € | 6948 € | 153 128 € | 192 333 € | 921 215 € | - | 131 734 € | 0 € | 0 € | 789 481 € | 921 215 € | 921 215 € |
| 2023 | 372 984 € | 0 € | 85 596 € | 445 558 € | 904 138 € | 23 990 € | 9228 € | 157 080 € | 190 298 € | 1 094 436 € | - | 186 928 € | 0 € | 0 € | 907 508 € | 1 094 436 € | 1 094 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 496 510 € | 9.7% | 52 540 € | 109 120 € | 22-12% |
| 2023 | 452 410 € | 4.0% | 52 120 € | 106 170 € | 25+4% |
| 2022 | 435 190 € | - | 50 530 € | 110 230 € | 24 |