| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 660 € | - | - | - | - | - | - | 254 276 € | 20 384 € | 205 € | 0 € | 50 339 € | 5083 € | 0 € | 0 € | 0 € | - | 4946 € | - | - | 60 489 € | 8286 € | 52 203 € | - | 0 € | 52 203 € |
| 2023 | 291 387 € | - | - | - | - | - | - | 246 730 € | 44 657 € | 232 € | 0 € | 26 349 € | 12 385 € | 0 € | 0 € | 0 € | - | 5193 € | - | - | 53 196 € | 0 € | 53 196 € | - | 0 € | 53 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 213 € | 0 € | 53 946 € | 0 € | 139 159 € | 0 € | 0 € | 85 126 € | 85 126 € | 224 285 € | - | 39 278 € | 28 892 € | 0 € | 156 115 € | 224 285 € | 224 285 € |
| 2023 | 75 154 € | 0 € | 44 363 € | 0 € | 119 517 € | 0 € | 0 € | 146 804 € | 146 804 € | 266 321 € | - | 45 380 € | 84 229 € | 0 € | 136 712 € | 266 321 € | 266 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 580 € | 4.9% | 22 440 € | 34 770 € | 40% |
| 2023 | 107 890 € | 8.8% | 22 280 € | 35 580 € | 4+33% |
| 2022 | 99 180 € | - | 26 630 € | 33 160 € | 3 |