| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 75 905 € | - | - | - | - | - | - | 25 766 € | 50 139 € | 28 879 € | 12 956 € | 1391 € | 3597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6098 € | 0 € | 6098 € | - | 0 € | 6098 € |
| 2022 | 19 985 € | - | - | - | - | - | - | 7763 € | 12 222 € | 13 154 € | 4155 € | 6643 € | 5621 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4065 € | 0 € | -4065 € | - | 0 € | -4065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1316 € | 0 € | 23 945 € | 2040 € | 27 301 € | 0 € | 0 € | 2115 € | 2115 € | 29 416 € | - | 33 025 € | 2402 € | 0 € | -6011 € | 29 416 € | 29 416 € |
| 2022 | 655 € | 0 € | 2827 € | 3520 € | 7002 € | 0 € | 0 € | 1736 € | 1736 € | 8738 € | - | 17 445 € | 3402 € | 0 € | -12 109 € | 8738 € | 8738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 590 € | 510.5% | 380 € | 3030 € | 10% |
| 2023 | 3700 € | 58.1% | 120 € | 1840 € | 10% |
| 2022 | 8830 € | - | 970 € | 3020 € | 1 |