| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 217 € | - | - | - | - | - | - | 30 015 € | 17 202 € | 0 € | 1582 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 620 € | 0 € | 15 620 € | - | 0 € | 15 620 € |
| 2023 | 51 941 € | - | - | - | - | - | - | 60 946 € | -9005 € | 0 € | 1361 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 366 € | 0 € | -10 366 € | - | 0 € | -10 366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 385 € | 0 € | 898 € | 0 € | 13 283 € | 0 € | 0 € | 76 471 € | 76 471 € | 89 754 € | - | 4554 € | 60 977 € | 0 € | 24 223 € | 89 754 € | 89 754 € |
| 2023 | 685 € | 0 € | 2511 € | 0 € | 3196 € | 0 € | 0 € | 76 357 € | 76 357 € | 79 553 € | - | 8377 € | 62 573 € | 0 € | 8603 € | 79 553 € | 79 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4890 € | 19.2% | 2220 € | 2670 € | 10% |
| 2023 | 6050 € | 152.1% | 4070 € | 1970 € | 10% |
| 2022 | 2400 € | - | 1670 € | 720 € | 1 |