| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 419 578 € | - | - | - | - | - | - | 342 195 € | 77 383 € | 68 876 € | 5477 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3030 € | 0 € | 3030 € | - | 0 € | 3030 € |
| 2023 | 444 141 € | - | - | - | - | - | - | 360 926 € | 83 215 € | 60 766 € | 4281 € | 0 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 009 € | 0 € | 18 009 € | - | 0 € | 18 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 047 € | 0 € | 2328 € | 50 271 € | 90 646 € | 0 € | 0 € | 3292 € | 3292 € | 93 938 € | - | 53 660 € | 0 € | 0 € | 40 278 € | 93 938 € | 93 938 € |
| 2023 | 44 473 € | 0 € | 2040 € | 52 092 € | 98 605 € | 0 € | 0 € | 4968 € | 4968 € | 103 573 € | - | 55 125 € | 0 € | 0 € | 48 448 € | 103 573 € | 103 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 560 € | 9.0% | 6900 € | 15 260 € | 50% |
| 2023 | 35 360 € | 57.5% | 5130 € | 12 520 € | 5+25% |
| 2022 | 22 450 € | - | 3910 € | 9920 € | 4 |