| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 693 572 € | - | - | - | - | - | - | 6 652 860 € | 1 040 712 € | 32 504 € | 93 129 € | 0 € | 43 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 871 489 € | 0 € | 871 489 € | - | 0 € | 871 489 € |
| 2023 | 4 622 770 € | - | - | - | - | - | - | 3 919 414 € | 703 356 € | 32 685 € | 83 654 € | 0 € | 21 918 € | 0 € | 0 € | 0 € | - | 11 475 € | - | - | 553 624 € | 0 € | 553 624 € | - | 0 € | 553 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 256 602 € | 0 € | 884 679 € | 0 € | 2 141 281 € | 0 € | 0 € | 1781 € | 1781 € | 2 143 062 € | - | 784 956 € | 0 € | 0 € | 1 358 106 € | 2 143 062 € | 2 143 062 € |
| 2023 | 407 635 € | 0 € | 655 295 € | 0 € | 1 062 930 € | 0 € | 0 € | 31 241 € | 31 241 € | 1 094 171 € | - | 606 946 € | 0 € | 0 € | 487 225 € | 1 094 171 € | 1 094 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 303 980 € | 35.4% | 14 910 € | 27 460 € | 20% |
| 2023 | 224 580 € | 74.8% | 12 770 € | 25 100 € | 20% |
| 2022 | 128 470 € | - | 11 010 € | 23 210 € | 2 |