| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4429 € | - | - | - | - | - | - | 583 € | 3846 € | 0 € | 6182 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2336 € | 0 € | -2336 € | - | 0 € | -2336 € |
| 2023 | 4381 € | - | - | - | - | - | - | 1062 € | 3319 € | 0 € | 7924 € | 0 € | 0 € | 0 € | 0 € | 107 € | - | 0 € | - | - | -4498 € | 0 € | -4498 € | - | 0 € | -4498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3332 € | 0 € | 14 € | 0 € | 3346 € | 0 € | 0 € | 1265 € | 1265 € | 4611 € | - | 3658 € | 0 € | 248 € | 705 € | 4611 € | 4363 € |
| 2023 | 3418 € | 0 € | 1023 € | 0 € | 4441 € | 0 € | 0 € | 1223 € | 1223 € | 5664 € | - | 2503 € | 0 € | 120 € | 3041 € | 5664 € | 5544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1270 € | 51.2% | 160 € | 260 € | 20% |
| 2023 | 840 € | 29.4% | 70 € | 110 € | 20% |
| 2022 | 1190 € | - | 130 € | 210 € | 2 |