| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 614 262 € | - | - | - | - | - | - | 1 915 476 € | 698 786 € | 5051 € | 164 087 € | 22 097 € | 2563 € | 0 € | 0 € | 4865 € | - | 2305 € | - | - | 551 742 € | 92 081 € | 459 661 € | - | 0 € | 459 661 € |
| 2023 | 1 548 098 € | - | - | - | - | - | - | 1 123 568 € | 424 530 € | 3109 € | 176 970 € | 175 € | 1944 € | 0 € | 0 € | 2405 € | - | 1536 € | - | - | 243 551 € | 99 915 € | 143 636 € | - | 0 € | 143 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 337 933 € | 0 € | 96 198 € | 232 122 € | 666 253 € | 0 € | 3139 € | 126 622 € | 129 761 € | 796 014 € | - | 140 606 € | 33 190 € | 46 € | 622 172 € | 796 014 € | 795 968 € |
| 2023 | 200 321 € | 0 € | 32 311 € | 359 210 € | 591 842 € | 0 € | 4451 € | 35 497 € | 39 948 € | 631 790 € | - | 101 232 € | 0 € | 46 € | 530 512 € | 631 790 € | 631 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 516 770 € | 11.0% | 49 150 € | 94 170 € | 20+5% |
| 2023 | 580 450 € | 154.1% | 41 460 € | 82 820 € | 190% |
| 2022 | 228 410 € | - | 33 550 € | 71 120 € | 19 |