| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 293 € | - | - | - | - | - | - | 155 675 € | 13 618 € | 17 131 € | 5248 € | 4050 € | 220 € | 0 € | 0 € | 6654 € | - | 1048 € | - | - | 675 € | 200 € | 475 € | - | 0 € | 475 € |
| 2023 | 194 580 € | - | - | - | - | - | - | 178 008 € | 16 572 € | 12 352 € | 4778 € | 620 € | 0 € | 0 € | 0 € | 8335 € | - | 959 € | - | - | 7438 € | 233 € | 7205 € | - | 0 € | 7205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6737 € | 0 € | 414 493 € | 91 518 € | 512 748 € | 0 € | 0 € | 4739 € | 4739 € | 517 487 € | - | 264 244 € | 9998 € | 38 215 € | 205 030 € | 517 487 € | 479 272 € |
| 2023 | 6532 € | 0 € | 364 090 € | 74 276 € | 444 898 € | 0 € | 0 € | 10 057 € | 10 057 € | 454 955 € | - | 194 937 € | 17 248 € | 38 215 € | 204 555 € | 454 955 € | 416 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 790 € | 38.9% | 2230 € | 3670 € | 40% |
| 2023 | 8490 € | 40.1% | 1170 € | 3680 € | 4-20% |
| 2022 | 6060 € | - | 1050 € | 4990 € | 5 |