| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 034 € | - | - | - | - | - | - | 226 473 € | 79 561 € | 23 184 € | 3501 € | 6850 € | 0 € | 0 € | 0 € | 0 € | - | 5248 € | - | - | 54 478 € | 0 € | 54 478 € | - | 0 € | 54 478 € |
| 2023 | 254 850 € | - | - | - | - | - | - | 246 215 € | 8635 € | 18 508 € | 3434 € | 42 052 € | 679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 066 € | 0 € | 28 066 € | - | 0 € | 28 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 372 € | 0 € | 46 939 € | 12 089 € | 125 400 € | 0 € | 0 € | 57 980 € | 57 980 € | 183 380 € | - | 52 683 € | 0 € | 0 € | 130 697 € | 183 380 € | 183 380 € |
| 2023 | 164 414 € | 0 € | 3548 € | 1523 € | 169 485 € | 0 € | 0 € | 36 034 € | 36 034 € | 205 519 € | - | 100 483 € | 0 € | 0 € | 105 036 € | 205 519 € | 205 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 680 € | 18.5% | 10 920 € | 32 530 € | 100% |
| 2023 | 78 090 € | 75.6% | 6910 € | 20 280 € | 100% |
| 2022 | 44 480 € | - | 6140 € | 21 870 € | 10 |