| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 252 € | - | - | - | - | - | - | 70 906 € | 24 346 € | 2494 € | 26 722 € | 1 € | 2133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7002 € | 664 € | -7666 € | - | 0 € | -7666 € |
| 2023 | 74 677 € | - | - | - | - | - | - | 68 057 € | 6620 € | 2627 € | 23 839 € | 22 709 € | 97 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2766 € | 0 € | 2766 € | - | 0 € | 2766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 526 € | 0 € | 3498 € | 2900 € | 22 924 € | 0 € | 0 € | 29 584 € | 29 584 € | 52 508 € | - | 45 936 € | 41 554 € | 0 € | -34 982 € | 52 508 € | 52 508 € |
| 2023 | 21 987 € | 0 € | 5386 € | 2413 € | 29 786 € | 0 € | 0 € | 23 440 € | 23 440 € | 53 226 € | - | 37 488 € | 43 054 € | 0 € | -27 316 € | 53 226 € | 53 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 860 € | 274.1% | 1760 € | 5610 € | 20% |
| 2023 | 6110 € | 58.6% | 920 € | 3810 € | 20% |
| 2022 | 14 760 € | - | 1330 € | 4660 € | 2 |