| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 318 954 € | - | - | - | - | - | - | 306 460 € | 12 494 € | 19 630 € | 10 937 € | 205 € | 507 € | 0 € | 0 € | 0 € | - | 1114 € | - | - | -19 489 € | 10 € | -19 499 € | - | 0 € | -19 499 € |
| 2023 | 709 539 € | - | - | - | - | - | - | 649 477 € | 60 062 € | 14 306 € | 14 735 € | 1108 € | 2257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 872 € | 250 € | 29 622 € | - | 0 € | 29 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 936 € | 0 € | 74 510 € | 42 049 € | 152 495 € | 0 € | 1198 € | 7635 € | 8833 € | 161 328 € | - | 101 127 € | 0 € | 0 € | 60 201 € | 161 328 € | 161 328 € |
| 2023 | 36 063 € | 0 € | 92 266 € | 40 175 € | 168 504 € | 0 € | 2168 € | 15 212 € | 17 380 € | 185 884 € | - | 105 183 € | 0 € | 0 € | 80 701 € | 185 884 € | 185 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 720 € | 5.5% | 22 900 € | 45 060 € | 140% |
| 2023 | 66 110 € | 89.0% | 26 100 € | 53 940 € | 14+17% |
| 2022 | 34 980 € | - | 15 490 € | 35 180 € | 12 |