| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 16 711 € | -16 711 € | 0 € | 4298 € | 681 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 328 € | 50 € | -20 378 € | - | 0 € | -20 378 € |
| 2024 | 0 € | - | - | - | - | - | - | 16 711 € | -16 711 € | 0 € | 2172 € | 0 € | 5657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 540 € | 50 € | -24 590 € | - | 0 € | -24 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 554 € | 0 € | 664 € | 0 € | 1218 € | 0 € | 0 € | 1 491 751 € | 1 491 751 € | 1 492 969 € | - | 293 937 € | 133 509 € | 0 € | 1 065 523 € | 1 492 969 € | 1 492 969 € |
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 1 491 751 € | 1 491 751 € | 1 491 751 € | - | 307 055 € | 99 795 € | 0 € | 1 084 901 € | 1 491 751 € | 1 491 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 4540 € | - | 990 € | 1040 € | - |