| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 862 € | - | - | - | - | - | - | 79 574 € | 190 288 € | 232 791 € | 43 775 € | 4338 € | 1611 € | 0 € | 0 € | 49 293 € | - | 0 € | - | - | -34 258 € | 5 € | -34 263 € | - | 0 € | -34 263 € |
| 2023 | 411 189 € | - | - | - | - | - | - | 160 658 € | 250 531 € | 301 504 € | 47 709 € | 1735 € | 1754 € | 0 € | 0 € | 37 591 € | - | 0 € | - | - | -61 110 € | 73 € | -61 183 € | - | 0 € | -61 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 316 € | 0 € | 746 175 € | 181 € | 773 672 € | 0 € | 1095 € | 94 595 € | 95 690 € | 869 362 € | - | 25 794 € | 0 € | 0 € | 843 568 € | 869 362 € | 869 362 € |
| 2023 | 13 997 € | 0 € | 738 684 € | 181 € | 752 862 € | 0 € | 2290 € | 162 033 € | 164 323 € | 917 185 € | - | 39 354 € | 0 € | 0 € | 877 831 € | 917 185 € | 917 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 100 € | 44.9% | 22 170 € | 42 230 € | 8-33% |
| 2023 | 185 430 € | 13.5% | 39 560 € | 80 560 € | 12-48% |
| 2022 | 214 400 € | - | 50 020 € | 110 530 € | 23 |