| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 957 € | - | - | - | - | - | - | 38 114 € | 22 843 € | 0 € | 22 258 € | 29 € | 256 € | 0 € | 0 € | 0 € | - | 192 € | - | - | 166 € | 64 € | 102 € | - | 0 € | 102 € |
| 2023 | 61 546 € | - | - | - | - | - | - | 40 565 € | 20 981 € | 0 € | 17 361 € | 0 € | 747 € | 0 € | 0 € | 0 € | - | 196 € | - | - | 2677 € | 187 € | 2490 € | - | 0 € | 2490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4932 € | 0 € | 6730 € | 0 € | 11 662 € | 0 € | 0 € | 2000 € | 2000 € | 13 662 € | - | 8073 € | 0 € | 0 € | 5589 € | 13 662 € | 13 662 € |
| 2023 | 4865 € | 0 € | 6621 € | 0 € | 11 486 € | 0 € | 0 € | 2600 € | 2600 € | 14 086 € | - | 8599 € | 0 € | 0 € | 5487 € | 14 086 € | 14 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 830 € | 6.3% | 5390 € | 16 620 € | 50% |
| 2023 | 32 770 € | 19.5% | 4980 € | 14 900 € | 50% |
| 2022 | 27 420 € | - | 3940 € | 12 850 € | 5 |