| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 520 228 € | - | - | - | - | - | - | 363 288 € | 156 940 € | 86 427 € | 17 588 € | 4029 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 869 € | 17 € | 56 852 € | - | 0 € | 56 852 € |
| 2024 | 497 405 € | - | - | - | - | - | - | 310 671 € | 186 734 € | 78 042 € | 17 306 € | 194 119 € | 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 285 161 € | 84 € | 285 077 € | - | 0 € | 285 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 202 952 € | 0 € | 19 461 € | 17 763 € | 240 176 € | 0 € | 0 € | 22 853 € | 22 853 € | 263 029 € | - | 28 816 € | 0 € | 0 € | 234 213 € | 263 029 € | 263 029 € |
| 2024 | 174 290 € | 0 € | 21 471 € | 10 016 € | 205 777 € | 0 € | 0 € | 13 238 € | 13 238 € | 219 015 € | - | 41 654 € | 0 € | 0 € | 177 361 € | 219 015 € | 219 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 170 € | 9.9% | 23 660 € | 41 070 € | 15+15% |
| 2023 | 108 430 € | 58.8% | 22 370 € | 39 230 € | 13+44% |
| 2022 | 68 300 € | - | 16 210 € | 26 380 € | 9 |