| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 750 € | - | - | - | - | - | - | 428 € | 322 € | 0 € | 2371 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2049 € | 0 € | -2049 € | - | 0 € | -2049 € |
| 2023 | 775 € | - | - | - | - | - | - | 1380 € | -605 € | 0 € | 3577 € | 523 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3659 € | 0 € | -3659 € | - | 0 € | -3659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 € | 0 € | 4 € | 0 € | 139 € | 600 000 € | 0 € | 0 € | 600 000 € | 600 139 € | - | 1437 € | 323 531 € | 0 € | 275 171 € | 600 139 € | 600 139 € |
| 2023 | 204 € | 0 € | 27 100 € | 0 € | 27 304 € | 613 113 € | 0 € | 0 € | 613 113 € | 640 417 € | - | 25 366 € | 337 831 € | 0 € | 277 220 € | 640 417 € | 640 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 € | 57.1% | 80 € | 120 € | 10% |
| 2023 | 210 € | 195.5% | 140 € | 240 € | 10% |
| 2022 | -220 € | - | 250 € | 410 € | 1 |