| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 83 807 € | - | - | - | - | - | - | 62 661 € | 21 146 € | 2419 € | 52 576 € | 0 € | 79 894 € | 0 € | 0 € | 3147 € | - | 2769 € | - | - | -113 365 € | 0 € | -113 365 € | - | 0 € | -113 365 € |
| 2016 | 270 318 € | - | - | - | - | - | - | 148 590 € | 121 728 € | 5567 € | 75 890 € | 0 € | 34 765 € | 0 € | 0 € | 456 € | - | 15 487 € | - | - | -9525 € | 57 € | -9582 € | - | 0 € | -10 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 2 € | 0 € | 5750 € | 78 991 € | 84 743 € | 0 € | 0 € | 8237 € | 8237 € | 92 980 € | - | 81 424 € | 113 727 € | 4466 € | -106 637 € | 92 980 € | 88 514 € |
| 2016 | 15 € | 0 € | 14 469 € | 79 155 € | 93 639 € | 0 € | 0 € | 82 823 € | 82 823 € | 176 462 € | - | 103 801 € | 61 467 € | 4466 € | 6728 € | 176 462 € | 171 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||