| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 440 722 € | - | - | - | - | - | - | 1 356 065 € | 84 657 € | 0 € | 97 762 € | 15 € | 17 108 € | 0 € | 0 € | 0 € | - | 14 294 € | - | - | -44 492 € | 0 € | -44 492 € | - | 0 € | -44 492 € |
| 2023 | 1 351 739 € | - | - | - | - | - | - | 1 326 099 € | 25 640 € | 0 € | 79 841 € | 2401 € | 13 386 € | 0 € | 0 € | 0 € | - | 15 771 € | - | - | -80 957 € | 0 € | -80 957 € | - | 0 € | -80 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6657 € | 0 € | 78 939 € | 27 880 € | 113 476 € | 0 € | 0 € | 1 114 775 € | 1 114 775 € | 1 228 251 € | - | 675 262 € | 97 115 € | 0 € | 455 874 € | 1 228 251 € | 1 228 251 € |
| 2023 | 6170 € | 0 € | 51 348 € | 31 103 € | 88 621 € | 0 € | 0 € | 1 213 496 € | 1 213 496 € | 1 302 117 € | - | 631 560 € | 170 192 € | 0 € | 500 365 € | 1 302 117 € | 1 302 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9980 € | 165.9% | 46 980 € | 84 320 € | 19-10% |
| 2023 | -15 140 € | 40.1% | 44 640 € | 80 730 € | 21-22% |
| 2022 | -10 810 € | - | 51 980 € | 94 230 € | 27 |