| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 467 345 € | - | - | - | - | - | - | 259 388 € | 207 957 € | 117 843 € | 6831 € | 164 € | 0 € | 0 € | 0 € | 0 € | - | 204 € | - | - | 83 243 € | 21 472 € | 61 771 € | - | 0 € | 61 771 € |
| 2024 | 468 981 € | - | - | - | - | - | - | 275 740 € | 193 241 € | 105 870 € | 6901 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 205 € | - | - | 80 265 € | 12 500 € | 67 765 € | - | 0 € | 67 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 053 € | 0 € | 31 648 € | 63 713 € | 142 414 € | 0 € | 0 € | 10 298 € | 10 298 € | 152 712 € | - | 65 670 € | 0 € | 0 € | 87 042 € | 152 712 € | 152 712 € |
| 2024 | 62 110 € | 0 € | 47 399 € | 48 813 € | 158 322 € | 0 € | 0 € | 2530 € | 2530 € | 160 852 € | - | 49 694 € | 0 € | 0 € | 111 158 € | 160 852 € | 160 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 090 € | 24.1% | 10 960 € | 24 000 € | 4-20% |
| 2023 | 73 400 € | 13.5% | 10 290 € | 22 100 € | 50% |
| 2022 | 64 660 € | - | 6560 € | 15 280 € | 5 |