| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 77 945 € | - | - | - | - | - | - | 4761 € | 73 184 € | 5352 € | 947 € | 0 € | 18 620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 265 € | 0 € | 48 265 € | - | 0 € | 48 265 € |
| 2021 | 278 289 € | - | - | - | - | - | - | 287 750 € | -9461 € | 27 673 € | 1896 € | 0 € | 3241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 271 € | 136 € | -42 407 € | - | 0 € | -42 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 595 € | 0 € | 2238 € | 186 250 € | 189 083 € | 0 € | 0 € | 1703 € | 1703 € | 190 786 € | - | 179 824 € | 0 € | 0 € | 10 962 € | 190 786 € | 190 786 € |
| 2021 | 5597 € | 0 € | 1122 € | 198 074 € | 204 793 € | 0 € | 0 € | 3920 € | 3920 € | 208 713 € | - | 246 016 € | 0 € | 0 € | -37 303 € | 208 713 € | 208 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | - | -20 € | -130 € | - |
| 2023 | 0 € | 100.0% | 90 € | -50 € | 1-50% |
| 2022 | 110 € | - | 430 € | 770 € | 2 |