| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 266 665 € | - | - | - | - | - | - | 1 205 403 € | 61 262 € | 0 € | 95 446 € | 1 461 805 € | 45 244 € | 0 € | 0 € | 385 € | - | 32 937 € | - | - | 1 349 825 € | 793 € | 1 349 032 € | - | 0 € | 1 349 032 € |
| 2021 | 782 268 € | - | - | - | - | - | - | 778 935 € | 3333 € | 0 € | 130 466 € | 165 343 € | 41 413 € | 0 € | 0 € | 4922 € | - | 42 467 € | - | - | -40 748 € | 7950 € | -48 698 € | - | 0 € | -48 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2766 € | 0 € | 2 119 327 € | 295 961 € | 2 418 054 € | 0 € | 0 € | 517 821 € | 517 821 € | 2 935 875 € | - | 652 615 € | 11 442 € | 0 € | 2 271 818 € | 2 935 875 € | 2 935 875 € |
| 2021 | 104 993 € | 0 € | 165 480 € | 244 375 € | 514 848 € | 0 € | 0 € | 1 805 900 € | 1 805 900 € | 2 320 748 € | - | 516 310 € | 468 980 € | 0 € | 1 335 458 € | 2 320 748 € | 2 320 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||