| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 769 € | - | - | - | - | - | - | 66 689 € | 47 080 € | 54 090 € | 2260 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9270 € | 0 € | -9270 € | - | 0 € | -9270 € |
| 2023 | 130 377 € | - | - | - | - | - | - | 99 008 € | 31 369 € | 49 389 € | 2191 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 248 € | 0 € | -20 248 € | - | 0 € | -20 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4761 € | 0 € | 2685 € | 3625 € | 11 071 € | 0 € | 0 € | 6152 € | 6152 € | 17 223 € | - | 20 820 € | 0 € | 0 € | -3597 € | 17 223 € | 17 223 € |
| 2023 | 2177 € | 0 € | 1703 € | 10 657 € | 14 537 € | 0 € | 0 € | 15 182 € | 15 182 € | 29 719 € | - | 25 304 € | 0 € | 0 € | 4415 € | 29 719 € | 29 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 070 € | 3.6% | 1470 € | 8520 € | 30% |
| 2023 | 30 160 € | 3.7% | 220 € | 7560 € | 30% |
| 2022 | 29 070 € | - | 210 € | 5340 € | 3 |