| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 251 € | - | - | - | - | - | - | 36 631 € | -380 € | 0 € | 1374 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1757 € | 0 € | -1757 € | - | 0 € | -1757 € |
| 2023 | 35 609 € | - | - | - | - | - | - | 30 649 € | 4960 € | 0 € | 1436 € | 0 € | 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2974 € | 137 € | 2837 € | - | 0 € | 2837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4006 € | 0 € | 536 € | 0 € | 4542 € | 0 € | 0 € | 0 € | 0 € | 4542 € | - | 3427 € | 0 € | 0 € | 1115 € | 4542 € | 4542 € |
| 2023 | 7069 € | 0 € | 435 € | 0 € | 7504 € | 0 € | 0 € | 0 € | 0 € | 7504 € | - | 1832 € | 0 € | 0 € | 5672 € | 7504 € | 7504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 440 € | 30.2% | 2500 € | 4460 € | 30% |
| 2023 | 8020 € | 11.9% | 1490 € | 3250 € | 30% |
| 2022 | 9100 € | - | 1380 € | 3940 € | 3 |