| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2634 € | - | - | - | - | - | - | 2275 € | 359 € | 0 € | 4376 € | 0 € | 1350 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -5368 € | 0 € | -5368 € | - | 0 € | -5368 € |
| 2023 | 27 955 € | - | - | - | - | - | - | 10 156 € | 17 799 € | 0 € | 23 939 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6160 € | 5 € | -6165 € | - | 0 € | -6165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 € | 0 € | 6096 € | 5424 € | 11 554 € | 2561 € | 0 € | 93 € | 2654 € | 14 208 € | - | 8267 € | 0 € | 0 € | 5941 € | 14 208 € | 14 208 € |
| 2023 | 1259 € | 0 € | 6392 € | 5424 € | 13 075 € | 3911 € | 0 € | 794 € | 4705 € | 17 780 € | - | 6471 € | 0 € | 0 € | 11 309 € | 17 780 € | 17 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 € | 94.8% | 150 € | 410 € | 10% |
| 2023 | 13 760 € | 51.9% | 3070 € | 5800 € | 10% |
| 2022 | 28 620 € | - | 6660 € | 11 650 € | 1 |