| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 234 712 € | - | - | - | - | - | - | 718 834 € | 515 878 € | 318 269 € | 92 486 € | 11 564 € | 1988 € | 0 € | 0 € | 0 € | - | 929 € | - | - | 113 770 € | 0 € | 113 770 € | - | 0 € | 113 770 € |
| 2023 | 1 128 803 € | - | - | - | - | - | - | 712 246 € | 416 557 € | 270 125 € | 79 202 € | 2755 € | 27 217 € | 0 € | 0 € | 0 € | - | 2958 € | - | - | 39 810 € | 0 € | 39 810 € | - | 0 € | 39 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 897 € | 0 € | 30 663 € | 346 974 € | 416 534 € | 0 € | 0 € | 391 378 € | 391 378 € | 807 912 € | - | 72 921 € | 23 762 € | 0 € | 711 229 € | 807 912 € | 807 912 € |
| 2023 | 37 797 € | 0 € | 26 049 € | 305 990 € | 369 836 € | 0 € | 0 € | 398 894 € | 398 894 € | 768 730 € | - | 143 470 € | 27 801 € | 0 € | 597 459 € | 768 730 € | 768 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 235 260 € | 1.3% | 36 220 € | 65 720 € | 7-22% |
| 2023 | 238 310 € | 10.6% | 25 100 € | 49 140 € | 9+13% |
| 2022 | 266 520 € | - | 23 140 € | 44 330 € | 8 |