| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 263 € | - | - | - | - | - | - | 299 656 € | 30 607 € | 2587 € | 5660 € | 16 964 € | 1072 € | 0 € | 0 € | 5501 € | - | 2374 € | - | - | 41 379 € | 0 € | 41 379 € | - | 0 € | 41 379 € |
| 2023 | 333 612 € | - | - | - | - | - | - | 300 517 € | 33 095 € | 98 603 € | 5447 € | 4785 € | 5447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 617 € | 0 € | -71 617 € | - | 0 € | -71 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 865 € | 3664 € | 101 514 € | 33 € | 122 076 € | 0 € | 0 € | 165 464 € | 165 464 € | 287 540 € | - | 77 274 € | 0 € | 0 € | 210 266 € | 287 540 € | 287 540 € |
| 2023 | 124 327 € | 0 € | 45 421 € | 105 € | 169 853 € | 0 € | 0 € | 97 340 € | 97 340 € | 267 193 € | - | 98 306 € | 0 € | 0 € | 168 887 € | 267 193 € | 267 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 530 € | 41.6% | 6340 € | 14 740 € | 7-30% |
| 2023 | 53 990 € | 29.9% | 7820 € | 20 210 € | 10-17% |
| 2022 | 41 570 € | - | 8850 € | 20 670 € | 12 |