| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 348 561 € | - | - | - | - | - | - | 221 780 € | 126 781 € | 127 283 € | 4137 € | 129 € | 8306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 816 € | 0 € | -12 816 € | - | 0 € | -12 816 € |
| 2024 | 380 451 € | - | - | - | - | - | - | 196 007 € | 184 444 € | 121 376 € | 16 215 € | 325 € | 4341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 837 € | 0 € | 42 837 € | - | 0 € | 42 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 618 € | 0 € | 489 € | 71 159 € | 84 266 € | 0 € | 0 € | 6489 € | 6489 € | 90 755 € | - | 11 894 € | 0 € | 1020 € | 77 841 € | 90 755 € | 89 735 € |
| 2024 | 39 799 € | 0 € | 439 € | 73 402 € | 113 640 € | 0 € | 0 € | 9563 € | 9563 € | 123 203 € | - | 11 526 € | 0 € | 1020 € | 110 657 € | 123 203 € | 122 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 210 € | 45.9% | 12 030 € | 23 040 € | 6+20% |
| 2023 | 24 140 € | 22.6% | 9210 € | 15 020 € | 50% |
| 2022 | 19 690 € | - | 6430 € | 13 580 € | 5 |