| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 205 294 € | - | - | - | - | - | - | 4 757 934 € | 447 360 € | 0 € | 428 243 € | 0 € | 41 750 € | 0 € | 0 € | 238 988 € | - | 0 € | - | - | 216 355 € | 9995 € | 206 360 € | - | 0 € | 206 360 € |
| 2023 | 7 530 302 € | - | - | - | - | - | - | 6 779 159 € | 751 143 € | 0 € | 495 798 € | 0 € | 44 229 € | 0 € | 0 € | 169 183 € | - | 0 € | - | - | 380 299 € | 9807 € | 370 492 € | - | 0 € | 370 492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 568 € | 0 € | 7 512 022 € | 830 029 € | 8 406 619 € | 0 € | 0 € | 1 788 239 € | 1 788 239 € | 10 194 858 € | - | 503 318 € | 0 € | 0 € | 9 691 540 € | 10 194 858 € | 10 194 858 € |
| 2023 | 10 065 € | 0 € | 6 753 096 € | 1 309 073 € | 8 072 234 € | 0 € | 0 € | 1 769 372 € | 1 769 372 € | 9 841 606 € | - | 356 426 € | 0 € | 0 € | 9 485 180 € | 9 841 606 € | 9 841 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 923 590 € | 40.0% | 85 740 € | 137 950 € | 160% |
| 2023 | 1 539 510 € | 24.3% | 77 690 € | 133 470 € | 16-6% |
| 2022 | 1 238 590 € | - | 69 740 € | 119 600 € | 17 |