| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5353 € | - | - | - | - | - | - | 2469 € | 2884 € | 63 € | 1801 € | 878 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1270 € | 0 € | 1270 € | - | 0 € | 1270 € |
| 2023 | 7068 € | - | - | - | - | - | - | 5774 € | 1294 € | 326 € | 1842 € | 58 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -816 € | 0 € | -816 € | - | 0 € | -816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 503 € | 0 € | 32 € | 0 € | 10 535 € | 0 € | 0 € | 0 € | 0 € | 10 535 € | - | 368 € | 35 051 € | 0 € | -24 884 € | 10 535 € | 10 535 € |
| 2023 | 4723 € | 0 € | 0 € | 0 € | 4723 € | 0 € | 0 € | 0 € | 0 € | 4723 € | - | 716 € | 30 161 € | 0 € | -26 154 € | 4723 € | 4723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 50.4% | 320 € | 520 € | 10% |
| 2023 | 1210 € | 46.9% | 300 € | 490 € | 10% |
| 2022 | 2280 € | - | 310 € | 510 € | 1 |