| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 885 € | - | - | - | - | - | - | 27 568 € | 23 317 € | 0 € | 13 676 € | 232 € | 90 € | 0 € | 0 € | 875 € | - | 0 € | - | - | 10 658 € | 0 € | 10 658 € | - | 0 € | 10 658 € |
| 2023 | 45 591 € | - | - | - | - | - | - | 31 678 € | 13 913 € | 0 € | 13 709 € | 0 € | 34 € | 0 € | 0 € | 84 € | - | 0 € | - | - | 254 € | 0 € | 254 € | - | 0 € | 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 025 € | 0 € | 11 117 € | 0 € | 61 142 € | 25 959 € | 0 € | 423 403 € | 449 362 € | 510 504 € | - | 5601 € | 180 402 € | 0 € | 324 501 € | 510 504 € | 510 504 € |
| 2023 | 35 127 € | 0 € | 9383 € | 0 € | 44 510 € | 25 084 € | 0 € | 429 069 € | 454 153 € | 498 663 € | - | 4418 € | 180 402 € | 0 € | 313 843 € | 498 663 € | 498 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 740 € | 21.8% | 2370 € | 3840 € | 6+20% |
| 2023 | 9640 € | 34.6% | 1850 € | 3000 € | 5+25% |
| 2022 | 7160 € | - | 550 € | 880 € | 4 |