| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 129 238 € | - | - | - | - | - | - | 1 010 978 € | 118 260 € | 1216 € | 124 380 € | 38 053 € | 464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 253 € | 10 000 € | 20 253 € | - | 0 € | 20 253 € |
| 2023 | 1 426 406 € | - | - | - | - | - | - | 1 120 961 € | 305 445 € | 13 982 € | 109 833 € | 42 870 € | 39 768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 184 732 € | 34 754 € | 149 978 € | - | 0 € | 149 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 321 € | 0 € | 30 202 € | 52 859 € | 168 382 € | 4744 € | 0 € | 109 091 € | 113 835 € | 282 217 € | - | 139 496 € | 0 € | 0 € | 142 721 € | 282 217 € | 282 217 € |
| 2023 | 90 983 € | 0 € | 14 416 € | 41 773 € | 147 172 € | 7802 € | 0 € | 156 075 € | 163 877 € | 311 049 € | - | 148 581 € | 0 € | 0 € | 162 468 € | 311 049 € | 311 049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 283 160 € | 11.2% | 96 380 € | 170 510 € | 60-12% |
| 2023 | 318 960 € | 19.1% | 100 540 € | 184 050 € | 68-3% |
| 2022 | 267 800 € | - | 96 260 € | 169 250 € | 70 |