| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 931 € | - | - | - | - | - | - | 183 608 € | 61 323 € | 0 € | 39 228 € | 0 € | 19 755 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 2336 € | 1 € | 2335 € | - | 0 € | 2335 € |
| 2023 | 318 828 € | - | - | - | - | - | - | 207 493 € | 111 335 € | 0 € | 25 252 € | 0 € | 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 713 € | 93 € | 85 620 € | - | 0 € | 85 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 333 € | 0 € | 13 134 € | 112 049 € | 173 516 € | 0 € | 0 € | 999 € | 999 € | 174 515 € | - | 0 € | 49 252 € | 19 755 € | 105 508 € | 174 515 € | 154 760 € |
| 2023 | 71 113 € | 0 € | 829 € | 73 790 € | 145 732 € | 0 € | 0 € | 1438 € | 1438 € | 147 170 € | - | 0 € | 13 997 € | 0 € | 133 173 € | 147 170 € | 147 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 450 € | 19.8% | 15 110 € | 34 790 € | 11-8% |
| 2023 | 99 030 € | 92.8% | 12 600 € | 31 140 € | 120% |
| 2022 | 51 370 € | - | 10 110 € | 25 420 € | 12 |