| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 666 € | - | - | - | - | - | - | 384 710 € | 13 956 € | 0 € | 9926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4030 € | 0 € | 4030 € | - | 0 € | 4030 € |
| 2023 | 364 272 € | - | - | - | - | - | - | 352 096 € | 12 176 € | 0 € | 11 607 € | 1611 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2180 € | 0 € | 2180 € | - | 0 € | 2180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 091 € | 0 € | 27 392 € | 0 € | 38 483 € | 0 € | 0 € | 6001 € | 6001 € | 44 484 € | - | 28 755 € | 0 € | 0 € | 15 729 € | 44 484 € | 44 484 € |
| 2023 | 6252 € | 0 € | 21 592 € | 0 € | 27 844 € | 0 € | 0 € | 4313 € | 4313 € | 32 157 € | - | 20 458 € | 0 € | 0 € | 11 699 € | 32 157 € | 32 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 130 € | 3.7% | 50 820 € | 85 260 € | 12+9% |
| 2023 | 131 300 € | 8.2% | 50 760 € | 80 490 € | 11-8% |
| 2022 | 121 400 € | - | 46 210 € | 75 150 € | 12 |