| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 628 294 € | - | - | - | - | - | - | 91 463 € | 536 831 € | 414 564 € | 13 456 € | 95 € | 831 € | 0 € | 0 € | 0 € | - | 9308 € | - | - | 98 767 € | 50 000 € | 48 767 € | - | 0 € | 48 767 € |
| 2023 | 750 543 € | - | - | - | - | - | - | 93 250 € | 657 293 € | 396 912 € | 15 018 € | 15 000 € | 1510 € | 0 € | 0 € | 0 € | - | 8145 € | - | - | 250 708 € | 20 000 € | 230 708 € | - | 0 € | 230 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 904 € | 0 € | 5350 € | 60 356 € | 173 610 € | 0 € | 0 € | 292 266 € | 292 266 € | 465 876 € | - | 34 781 € | 347 808 € | 0 € | 83 287 € | 465 876 € | 465 876 € |
| 2023 | 121 362 € | 0 € | 8052 € | 1505 € | 130 919 € | 0 € | 0 € | 375 299 € | 375 299 € | 506 218 € | - | 37 637 € | 234 061 € | 0 € | 234 520 € | 506 218 € | 506 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 270 € | 44.5% | 38 750 € | 84 460 € | 160% |
| 2023 | 119 950 € | 25.0% | 30 090 € | 69 790 € | 16+14% |
| 2022 | 95 970 € | - | 17 240 € | 46 720 € | 14 |