| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 303 241 € | - | - | - | - | - | - | 315 937 € | -12 696 € | 0 € | 20 617 € | 36 105 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2792 € | 0 € | 2792 € | - | 0 € | 2792 € |
| 2023 | 320 046 € | - | - | - | - | - | - | 332 155 € | -12 109 € | 0 € | 19 141 € | 43 849 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 599 € | 0 € | 12 599 € | - | 0 € | 12 599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 290 € | 0 € | 53 133 € | 0 € | 205 423 € | 0 € | 0 € | 14 099 € | 14 099 € | 219 522 € | - | 32 098 € | 0 € | 0 € | 187 424 € | 219 522 € | 219 522 € |
| 2023 | 156 356 € | 0 € | 59 895 € | 0 € | 216 251 € | 0 € | 0 € | 16 900 € | 16 900 € | 233 151 € | - | 0 € | 48 519 € | 0 € | 184 632 € | 233 151 € | 233 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 790 € | 0.3% | 33 440 € | 25 260 € | 11+10% |
| 2023 | 56 620 € | 10.9% | 32 100 € | 23 800 € | 10+11% |
| 2022 | 63 540 € | - | 31 350 € | 22 640 € | 9 |