| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 709 € | - | - | - | - | - | - | 39 242 € | 31 467 € | 18 890 € | 4537 € | 4 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8044 € | 0 € | 8044 € | - | 0 € | 8044 € |
| 2023 | 72 065 € | - | - | - | - | - | - | 33 320 € | 38 745 € | 20 814 € | 4056 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 875 € | 0 € | 13 875 € | - | 0 € | 13 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 656 € | 0 € | 2375 € | 142 758 € | 221 789 € | 0 € | 0 € | 0 € | 0 € | 221 789 € | - | 2948 € | 0 € | 1871 € | 216 970 € | 221 789 € | 219 918 € |
| 2023 | 91 934 € | 0 € | 2343 € | 119 607 € | 213 884 € | 0 € | 0 € | 238 € | 238 € | 214 122 € | - | 3325 € | 0 € | 1871 € | 208 926 € | 214 122 € | 212 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 610 € | 14.2% | 2410 € | 7110 € | 3-25% |
| 2023 | 24 010 € | 39.8% | 3010 € | 8000 € | 4-33% |
| 2022 | 39 900 € | - | 3670 € | 9630 € | 6 |