| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 30 706 € | - | - | - | - | - | - | 61 721 € | -31 015 € | 0 € | 1605 € | 36 820 € | 3356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 844 € | 0 € | 844 € | - | 0 € | 844 € |
| 2022 | 36 352 € | - | - | - | - | - | - | 48 603 € | -12 251 € | 0 € | 4229 € | 18 500 € | 1882 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 € | 0 € | 138 € | - | 0 € | 138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 159 € | 0 € | 3783 € | 23 400 € | 27 342 € | 0 € | 0 € | 0 € | 0 € | 27 342 € | - | 45 852 € | 0 € | 0 € | -18 510 € | 27 342 € | 27 342 € |
| 2022 | 97 € | 0 € | 3278 € | 27 888 € | 31 263 € | 0 € | 0 € | 0 € | 0 € | 31 263 € | - | 50 617 € | 0 € | 0 € | -19 354 € | 31 263 € | 31 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6010 € | 57.8% | 1750 € | 3350 € | 4-50% |
| 2023 | 14 230 € | 81.0% | 4190 € | 8040 € | 8+14% |
| 2022 | 7860 € | - | 1050 € | 7750 € | 7 |