| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 345 € | - | - | - | - | - | - | 61 967 € | -622 € | 0 € | 5286 € | 800 € | 112 € | 0 € | 0 € | 0 € | - | 238 € | - | - | -5458 € | 0 € | -5458 € | - | 0 € | -5458 € |
| 2024 | 83 345 € | - | - | - | - | - | - | 84 553 € | -1208 € | 0 € | 5261 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 80 € | - | - | -6566 € | 0 € | -6566 € | - | 0 € | -6566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1001 € | 0 € | 4034 € | 0 € | 5035 € | 0 € | 0 € | 3333 € | 3333 € | 8368 € | - | 21 662 € | 0 € | 0 € | -13 294 € | 8368 € | 8368 € |
| 2024 | 1455 € | 0 € | 2292 € | 0 € | 3747 € | 0 € | 0 € | 5179 € | 5179 € | 8926 € | - | 16 762 € | 0 € | 0 € | -7836 € | 8926 € | 8926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 290 € | 33.5% | 6350 € | 21 260 € | 7-36% |
| 2023 | 65 100 € | 13.2% | 7980 € | 31 810 € | 110% |
| 2022 | 57 500 € | - | 5640 € | 27 270 € | 11 |