| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4463 € | - | - | - | - | - | - | 2628 € | 1835 € | 1564 € | 115 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 156 € | 0 € | 156 € | - | 0 € | 156 € |
| 2024 | 4302 € | - | - | - | - | - | - | 2407 € | 1895 € | 1810 € | 187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -102 € | 0 € | -102 € | - | 0 € | -102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 845 € | 0 € | 0 € | 0 € | 845 € | 0 € | 0 € | 0 € | 0 € | 845 € | - | 587 € | 0 € | 0 € | 258 € | 845 € | 845 € |
| 2024 | 351 € | 0 € | 125 € | 0 € | 476 € | 0 € | 0 € | 0 € | 0 € | 476 € | - | 374 € | 0 € | 0 € | 102 € | 476 € | 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1230 € | 38.2% | 320 € | 510 € | 30% |
| 2023 | 890 € | 11.9% | 220 € | 370 € | 30% |
| 2022 | 1010 € | - | 250 € | 420 € | 3 |